PK!W9–ÊOO[Content_Types].xmlPK!˜Úë‹'' _rels/.relsPK!g;Ç((xl/workbook.xmlPK!¯Âòhhxl/_rels/workbook.xml.relsPK!Ûù   xl/styles.xmlPK!s�âB??xl/worksheets/sheet1.xmlExcel forecasting practice workbookCompanion file for 'How to Forecast in Excel Based on Historical Data' on Game of Excel.Blue cells are sample inputs you can change. Black cells are formulas. Yellow cells are for you to fill in.Sample data is made up for practice. It is not real sales data.Sheets:1. Sales - the 6-month sales table and the FORECAST.LINEAR and moving average examples2. Accuracy - forecast vs actual for months 7 to 9, with MAPE, MAE and RMSE3. Seasonal - 24 months of sample sales with FORECAST.ETS and its range4. Population - a GROWTH example5. Challenge - practice task, with the answers further downFORECAST.LINEAR and FORECAST.ETS need Excel 2016 or later (Microsoft 365, 2019, 2021, 2024).PK!ï—o;ÛÛxl/worksheets/sheet2.xmlMonthSalesMethodFormula result1120FORECAST.LINEAR, month 7_xlfn.FORECAST.LINEAR(A8,B2:B7,A2:A7)179.4666672135FORECAST (older name), month 7FORECAST(A8,B2:B7,A2:A7)179.46666731283-month moving averageAVERAGE(B5:B7)160.6666674150TREND, month 7TREND(B2:B7,A2:A7,A8)179.46666751626170Matches the article: 179.5 for the straight-line methods and 160.7 for the moving average.7PK!I¿ ¿ xl/worksheets/sheet3.xmlMonthActualForecastError %MetricResult1120MAPE (average percent error)SUMPRODUCT(ABS((B8:B10-C8:C10)/B8:B10))/COUNT(B8:B10)0.0189452135MAE (average error in units)SUMPRODUCT(ABS(B8:B10-C8:C10))/COUNT(B8:B10)3.517463128RMSE (big misses count more)SQRT(SUMXMY2(B8:B10,C8:C10)/COUNT(B8:B10))3.61375641505162Months 1 to 6 build the forecast. Months 7 to 9 are held back to test it.6170Expected: MAPE 1.89%, MAE 3.52, RMSE 3.61.7175_xlfn.FORECAST.LINEAR(A8,$B$2:$B$7,$A$2:$A$7)179.466667ABS((B8-C8)/B8)0.0255248192_xlfn.FORECAST.LINEAR(A9,$B$2:$B$7,$A$2:$A$7)189.552381ABS((B9-C9)/B9)0.0127489196_xlfn.FORECAST.LINEAR(A10,$B$2:$B$7,$A$2:$A$7)199.638095ABS((B10-C10)/B10)0.018562PK!z»NúBBxl/worksheets/sheet4.xmlMonth startSales (sample)ForecastLower boundUpper boundCycle length Excel finds45292100_xlfn.FORECAST.ETS.SEASONALITY(B2:B25,A2:A25)1245323924535298Sample data: two years of made-up monthly sales with a December peak.45383105Forecast column uses seasonality 12. Lower and upper bound show the 95% range.454131104544411845474122455051204553611545566125455971504562719045658110456891014571710845748115457781214580912945839134458701324590112645931137459621644599220746023_xlfn.FORECAST.ETS(A26,$B$2:$B$25,$A$2:$A$25,12)128.328181C26-_xlfn.FORECAST.ETS.CONFINT(A26,$B$2:$B$25,$A$2:$A$25,0.95,12)126.841845C26+_xlfn.FORECAST.ETS.CONFINT(A26,$B$2:$B$25,$A$2:$A$25,0.95,12)129.92782546054_xlfn.FORECAST.ETS(A27,$B$2:$B$25,$A$2:$A$25,12)123.239694C27-_xlfn.FORECAST.ETS.CONFINT(A27,$B$2:$B$25,$A$2:$A$25,0.95,12)120.978156C27+_xlfn.FORECAST.ETS.CONFINT(A27,$B$2:$B$25,$A$2:$A$25,0.95,12)125.42116546082_xlfn.FORECAST.ETS(A28,$B$2:$B$25,$A$2:$A$25,12)130.567875C28-_xlfn.FORECAST.ETS.CONFINT(A28,$B$2:$B$25,$A$2:$A$25,0.95,12)127.608042C28+_xlfn.FORECAST.ETS.CONFINT(A28,$B$2:$B$25,$A$2:$A$25,0.95,12)133.72605846113_xlfn.FORECAST.ETS(A29,$B$2:$B$25,$A$2:$A$25,12)138.896055C29-_xlfn.FORECAST.ETS.CONFINT(A29,$B$2:$B$25,$A$2:$A$25,0.95,12)135.017974C29+_xlfn.FORECAST.ETS.CONFINT(A29,$B$2:$B$25,$A$2:$A$25,0.95,12)142.87012746143_xlfn.FORECAST.ETS(A30,$B$2:$B$25,$A$2:$A$25,12)145.224236C30-_xlfn.FORECAST.ETS.CONFINT(A30,$B$2:$B$25,$A$2:$A$25,0.95,12)140.112401C30+_xlfn.FORECAST.ETS.CONFINT(A30,$B$2:$B$25,$A$2:$A$25,0.95,12)149.92203746174_xlfn.FORECAST.ETS(A31,$B$2:$B$25,$A$2:$A$25,12)154.552416C31-_xlfn.FORECAST.ETS.CONFINT(A31,$B$2:$B$25,$A$2:$A$25,0.95,12)149.118375C31+_xlfn.FORECAST.ETS.CONFINT(A31,$B$2:$B$25,$A$2:$A$25,0.95,12)159.916913PK!½õxý±±xl/worksheets/sheet5.xmlYearPopulationYear 6 with GROWTH150000GROWTH(B2:B6,A2:A6,A7)57963.155086251500Year 6 with FORECAST.LINEAR353045_xlfn.FORECAST.LINEAR(A7,B2:B6,A2:A6)57797454636556275A town of 50,000 growing 3% a year. GROWTH expects about 57,963 for year 6.6PK!o‘³š))xl/worksheets/sheet6.xmlQuarterUnitsTasks1401. Forecast quarter 9 with FORECAST.LINEAR. Type your formula in E2.2442. Forecast quarter 9 with a 3-quarter moving average. Type your formula in E3.3473. Which answer fits a shop that grows every quarter? Write it in E4.452555658Answers (scroll down after you try)7638669Answer 1_xlfn.FORECAST.LINEAR(A10,B2:B9,A2:A9)69.892857Answer 2AVERAGE(B7:B9)62.333333Answer 3FORECAST.LINEAR, because a moving average trails a rising trend.PK!W9–ÊOO[Content_Types].xmlPK!˜Úë‹'' €_rels/.relsPK!g;Ç((Ðxl/workbook.xmlPK!¯Âòhh% xl/_rels/workbook.xml.relsPK!Ûù   Å xl/styles.xmlPK!s�âB??ùxl/worksheets/sheet1.xmlPK!ï—o;ÛÛnxl/worksheets/sheet2.xmlPK!I¿ ¿ xl/worksheets/sheet3.xmlPK!z»NúBBt)xl/worksheets/sheet4.xmlPK!½õxý±±ì=xl/worksheets/sheet5.xmlPK!o‘³š))ÓBxl/worksheets/sheet6.xmlPK Þ2K